16 February 2026
ReNew
February 16,
2026: ReNew Energy Global Plc (“ReNew” or “the Company”) (Nasdaq:
RNW, RNWWW), a leading decarbonization solutions company, today announced its
unaudited consolidated IFRS results for Q3 FY26 and nine months ended December
31, 2025.
Operating Highlights:
·
As of December 31, 2025, the Company’s
portfolio consisted of ~19.2 GWs (including 1.5 GW of BESS), compared to ~17.4
GWs as of December 31, 2024. In addition, the Company has 6.5 GW of solar
module manufacturing facilities, a 2.5 GW solar cell manufacturing facility
which is operational and a 4 GW solar cell manufacturing facility which is in
the process of being built.
·
The Company’s commissioned capacity has
increased 7% year-over-year to ~11.4 GWs (+100 MW BESS) as of December 31,
2025. Subsequently, the Company commissioned ~240 MWs, taking the total
capacity as on date to ~11.7 GWs (+100 MW BESS).
·
Total Income (or total revenue) for Q3
FY26 was INR 31,372 million (US$ 349 million), compared to INR 21,198 million
(US$ 236 million) for Q3 FY25. Net loss for Q3 FY26 was INR 198 million (US$ 2
million) compared to loss of INR 3,879 million (US$ 43 million) for Q3 FY25.
Adjusted EBITDA for Q3 FY26 was INR 21,381 million (US$ 238 million), as
against INR 13,882 million (US$ 155 million) in Q3 FY25.
·
Total Income (or total revenue) for the first
nine months of FY26 was INR 111,087 million (US$ 1,236 million), compared to
INR 75,911 million (US$ 845 million) for the first nine months of FY25. Net
profit for first nine months of FY26 was INR 9,608 million (US$ 107 million)
compared to INR 1,454 million (US$ 16 million) for the first nine months of
FY25. Adjusted EBITDA for the first nine months of FY26 was INR 74,840 million
(US$ 833 million), against INR 57,070 million (US$ 635 million) for the first
nine months of FY25.
·
Revenue from the sale of power for Q3
FY26 was INR 18,290 million (US$ 204 million), compared to INR 14,991 million (US$ 167 million) for Q3 FY25. Revenue
from the sale of power for the first nine months of FY26 was INR 69,838 million
(US$ 777 million) compared to INR 64,375 million (US$ 717 million) for the
first nine months of FY25.
·
Total Income (or total revenue) for Q3
FY26 from external sales of our solar module and cell manufacturing operations
was INR 6,663 million (US$ 74 million). Net profit and Adjusted EBITDA for Q3 FY26
from external sales of our solar module and cell manufacturing operations was
INR 1,080 million (US$ 12 million) and INR 2,151 million (US$ 24 million)
respectively.
·
Total Income (or total revenue) for the
first nine months of FY26 includes external sales from our solar module and
cell manufacturing operations amounting to INR 30,014 million (US$ 334
million), compared to INR 3,459 million (US$39 million) for the first nine
months of FY25. Net profit and Adjusted EBITDA for the first nine months of FY26
from external sales from our solar module and cell manufacturing operations was
INR 6,847 million (US$ 76 million) and INR 10,771 million (US$ 120 million)
respectively, compared to INR 423 (US$ 5 million) and INR 597 (US$ 7 million)
respectively for the first nine months of FY25.
Note: the translation of Indian
rupee amounts into U.S. dollars has been made at INR 89.84 to US$ 1.00. See
note below for more information.
Key Operating Metrics
In Q3 FY26, we commissioned 288 MWs, which included 238 MWs of wind
and 50 MWs of solar capacity. In the first nine months of FY26, we commissioned
1.3 GWs, of which 578 MWs was wind and 751 MWs was solar. Subsequent to the end
of the quarter, the Company commissioned ~240 MWs, taking the total
commissioned capacity as on date to ~11.7 GWs (+100 MW BESS).
As of December 31, 2025, our total portfolio consisted of ~19.2
GWs (including 1.5 GW of BESS) and commissioned capacity was ~11.4 GWs (+100 MW
BESS), of which ~5.5 GWs were wind, ~5.8 GWs were solar and 99 MWs were hydro.
Our commissioned capacity increased by 7% year over year, net of the 600 MWs of
assets sold in the first nine months of FY26 and 300 MWs sold in Q4 FY25 as
part of our capital recycling strategy.
Electricity
Sold
Total
electricity sold in Q3 FY26 was 5,077 million kWh, an increase of 23.1% over Q3
FY25. Electricity sold in Q3 FY26 from wind assets was 2,178 million kWh, an
increase of 52.2% from Q3 FY25. Electricity sold in Q3 FY26 from solar assets
was 2,812 million kWh, an increase of 7.9% over Q3 FY25. Electricity sold for
Q3 FY26 from hydro assets was 87 million kWh, an increase of 1.2% over Q3 FY25.
Total
electricity sold in the first nine months of FY26 was 18,874 million kWh, an
increase of 14.0% over the first nine months of FY26. Electricity sold in the
first nine months of FY26 from wind assets was 9,901 million kWh, an increase
of 17.5% over the first nine months of FY25. Electricity sold in the first nine
months of FY26 from solar assets was 8,579 million kWh, an increase of 10.8%
over the first nine months of FY25. Electricity sold in the first nine months
of FY26 from hydro assets was 394 million kWh, a marginal decrease of 0.3% from
the first nine months of FY25.
Plant Load Factor
Our
weighted average Plant Load Factor (“PLF”) for Q3 FY26 for wind assets was
18.1%, compared to 13.5% for Q3 FY25. The PLF for Q3 FY26 for solar assets was
20.9%, compared to 21.9% for Q3 FY25.
Our
weighted average PLF for the first nine months of FY26 for wind assets was
29.1%, compared to 26.7% for the first nine months of FY25. The PLF for the
first nine months of FY26 for solar assets was 21.6%, compared to 23.5% for the
first nine months of FY25.
Total Income
Total Income for Q3 FY26 was INR 31,372 million (US$ 349 million),
compared to INR 21,198 million (US$ 236 million) for Q3 FY25. Total income
benefited from higher revenue driven by an increase in operational capacity,
gain on sale of assets, higher wind PLF and increase in external sales from our
solar module and cell manufacturing operations, partially offset by revenue
loss from sale of assets as part of our capital recycling strategy and lower
solar PLF. Total Income includes finance income and fair value change in
warrants of INR 1,205 million (US$ 14 million) and gain on sale of assets
amounting to INR 4,622 million (US$ 51 million).
Total Income (or total revenue) for Q3 FY26 from external sales of
our solar module and cell manufacturing operations was INR 6,663 million (US$
74 million), which was double the total income from Q3 FY25.
Total Income for the first nine months of FY26 was INR 111,087
million (US$ 1,236 million), compared to INR 75,911 million (US$ 845 million)
for the first nine months of FY25. Total income benefited from higher revenue
driven by an increase in operational capacity, gain on sale of assets, higher
wind PLF and increase in external sales from our solar module and cell
manufacturing operations, partially offset by revenue loss from sale of assets
as part of our capital recycling strategy and lower solar PLF. Total Income for
the first nine months of FY26 includes finance income and fair value change in
warrants of INR 3,623 million (US$ 40 million).
Total Income (or total revenue) for the first nine months of FY26
includes external income from our solar module and cell manufacturing
operations amounting to INR 30,014 million (US$ 334 million), compared to INR
3,459 million (US$39 million) for the first nine months of FY25.
Raw Materials
and Consumables Used (net of change in inventory)
Raw materials and consumables used for Q3 FY26 were INR 3,150
million (US$ 35 million) compared to INR 2,575 million (US$ 29 million) for Q3
FY25. Raw materials and consumables used are primarily attributable to external
sales from our solar module and cell manufacturing operations.
Raw materials and consumables used for the first nine months of
FY26 were INR 15,448 million (US$ 172 million), compared to INR 3,225 million
(US$ 36 million) for the first nine months of FY25. Raw materials and
consumables used are primarily attributable to external sales from our solar
module and cell manufacturing operations.
Employee Benefits Expense
Employee benefits expense for Q3 FY26 was INR 1,303 million (US$
15 million), compared to INR 816 million (US$ 9 million) due to an increase in
headcount primarily attributable to external sales of our solar module and cell
manufacturing operations.
Employee benefits expense for Q3 FY26 includes expense
attributable to external sales of our solar module and cell manufacturing
operations amounting to INR 400 million (US$ 4 million).
Employee benefits expense for the first nine months of FY26 was
INR 4,341 million (US$ 48 million), compared to 3,409 million (US$ 38 million)
for the first nine months of FY25, an increase of 27.3%, due to an increase in
headcount primarily attributable to external sales from our solar module and
cell manufacturing operations.
Employee benefits expense attributable to external sales from our
solar module and cell manufacturing operations for the first nine months of
FY26 was INR 1,275 million (US$ 14 million), compared to INR 44 million (US$
0.5 million) for the first nine months of FY25.
Other Expenses
Other Expenses for Q3 FY26 were INR 4,976 million (US$ 55
million), compared to INR 2,612 million (US$ 29 million) for Q3 FY25. The
increase was primarily due to expenses related to external sales from our solar
module and cell manufacturing operations, higher professional fees, and higher
operations and maintenance costs related to MWs commissioned since Q3 FY25.
Other Expenses for Q3 FY26 include expenses attributable to
external sales from our solar module and cell manufacturing operations
amounting to INR 1,007 million (US$ 11 million).
Other Expenses for the first nine months of FY26 were INR 13,923
million (US$ 155 million), compared to INR 9,119 (US$ 102 million) for the
first nine months of FY25. The increase was primarily due to external sales
from our solar module and cell manufacturing operations, higher professional
fees, and higher operations and maintenance costs in line with increased
capacity.
Other Expenses for the first nine months of FY26 include expense
attributable to external sales of our solar module and cell manufacturing
operations amounting to INR 2,339 million (US$ 26 million), compared to INR 157
million (US$ 2 million) for the first nine months of FY25.
Finance Costs
and Fair Value Change in Derivative Instruments
Finance costs and fair value change in derivative instruments for
Q3 FY26 were INR 15,992 million (US$ 178 million), an increase of 24.2% over Q3
FY25. The increase in finance costs was primarily due to an increase in
operational assets from Q3 FY25, and finance costs associated with
manufacturing operations.
Finance costs and fair value change in derivative instruments for
Q3 FY26 includes expense attributable to external sales from our solar module
and cell manufacturing operations amounting to INR 398 million (US$ 4 million).
Finance costs and fair value change in derivative instruments for
the first nine months of FY26 were INR 45,771 million (US$ 509 million), an
increase of 21.4% over the first nine months of FY25. The increase in finance
costs was primarily due to an increase in operational assets from Q3 FY25.
Finance costs for our solar module and cell manufacturing
operations for the first nine months of FY26 were INR 1,273 million (US$ 14
million) compared to INR 50 million (US$ 0.6 million) for first nine months of
FY25.
Net Profit
The net loss for Q3 FY26 was INR 198 million (US$ 2 million)
compared to net loss of INR 3,879 million (US$ 43 million) for Q3 FY25. The
decrease in loss is primarily driven by contribution from external sales from external
sales of our solar module and cell manufacturing operations, gain on sale of
assets amounting to INR 4,622 million (US$ 51 million), lower tax incidence,
partially offset by an increase in finance costs and higher depreciation.
Net profit for Q3 FY26 attributable to external sales from our
solar module and cell manufacturing operations amounted to INR 1,080 million
(US$ 12 million).
The net profit for the first nine months of FY26 was INR 9,608
million (US$ 107 million) compared to net profit of INR 1,454 million
(US$ 16 million) for the first nine months of FY25, with the increase primarily
driven by higher operating revenues, external sales from our solar module and
cell manufacturing operations, gain on sale of assets, and lower tax incidence,
partially offset by higher scale linked financing costs and depreciation
related to projects commissioned from Q3 FY25.
Net profit for the first nine months of FY26 attributable to
external sales from our module and cell manufacturing operations amounted to
INR 6,847 million (US$ 76 million), compared to INR 423 million (US$ 5 million)
for the first nine months of FY25.
Adjusted EBITDA
Adjusted EBITDA for Q3 FY26 was INR 21,381 million (US$ 238
million), compared to INR 13,882 million (US$ 155 million) in Q3 FY25.
Adjusted EBITDA for Q3 FY26 attributable to external sales from
our solar module and cell manufacturing operations amounted to INR 2,151
million (US$ 24 million).
Adjusted EBITDA for the first nine months of FY26 was INR 74,840
million (US$ 833 million) compared to INR 57,070 million (US$ 635 million) for
the first nine months of FY25.
Adjusted EBIDTA for the first nine months of FY26 attributable to
external sales from our solar module and cell manufacturing operations amounted
to INR 10,771 million (US$ 120 million), compared to INR 597 (US$ 7 million)
for the first nine months of FY25.
Adjusted EBITDA is a non-IFRS measure. For more information, see
“Use of Non-IFRS Measures” elsewhere in this release. IFRS refers to
International Financial Reporting Standards as issued by the International
Accounting Standards Board. In addition, reconciliations of non-IFRS measures
to IFRS financial measures, and operating results are included at the end of
this release.
FY
26 Guidance
The Company revises its FY26 guidance and expects to complete the
construction of 1.8 to 2.4 GWs by the end of FY26. The Company’s Adjusted
EBITDA and Cash Flow to Equity guidance for FY26 are subject to weather and
resource availability. The Company continues to anticipate net gains in sales
of assets, which is part of ReNew’s capital recycling strategy. The Company now
expects external sales from our solar module and cell manufacturing to
contribute INR 11-13 billion of Adjusted EBITDA in this guidance.
|
Financial Year |
|
Adjusted EBITDA |
|
Cash Flow to equity (CFe) |
|
FY26 |
|
INR 90 – INR 93 billion |
|
INR 14 – INR 17 billion |
Cash Flow
Cash
generated from operating activities for Q3 FY26 was INR 22,649 million (US$ 252
million), compared to INR 18,486 million (US$ 206 million) for Q3 FY25. The
increase was primarily driven by higher operating profit and lower working
capital due to decrease in trade receivables, and increase in trade payables,
partially offset by increase in inventories and other non-financial
liabilities. Cash generated from operating activities for the first nine months
of FY26 was INR 63,339 million (US$ 705 million), compared to INR 48,557
million (US$ 540 million) for the first nine months of FY26. The increase was
driven primarily by higher operating profit, lower working capital deployment
due to increase in trade payables, and decrease in trade receivables, partially
offset by increase in inventories and increase in other non-financial assets.
Cash
used in investing activities for Q3 FY26 was INR 19,822 million (US$ 221
million), compared to cash used amounting to INR 21,132 million (US$ 235
million) for Q3 FY25. The decrease in cash used was primarily on account of
proceeds from disposal of subsidiaries, redemption of deposits and mutual funds
having residual maturity of more than 3 months (net of investments), partially
offset by higher investment in property, plant and equipment. Cash used in
investing activities for the first nine months of FY26 was INR 79,406 million
(US$ 884 million), compared to INR 81,572 million (US$ 908 million) used in the
first nine months of FY25. The decrease in cash used was mainly on account of
lower investment in property, plant and equipment, proceeds from disposal of
subsidiaries, partially offset by higher investment in deposits having residual
maturity of more than three months and mutual funds (net of redemption).
Cash
generated from financing activities for Q3 FY26 was INR 2,325 million (US$ 26 million),
compared to cash generated from financing activities of INR 6,143 million (US$
68 million) in Q3 FY25. The decrease in cash generated was primarily on account
of lower proceeds from interest bearing loans and borrowings (net of
repayments) partially offset by lower interest paid. Cash generated from
financing activities for the first nine months of FY26 was INR 20,118 million
(US$ 224 million), compared to INR 27,476 million (US$ 306 million) generated
in the first nine months of FY25. The decrease was primarily due to lower
proceeds (net of repayments) from interest bearing loans and higher interest
paid, partially offset by higher proceeds from issue of shares and instruments
issued by subsidiaries.
Capital
Expenditure
In Q3 FY26, we commissioned 50 MWs of solar and 238 MWs of wind
projects for which our capex was INR 24,957 million (US$ 278 million).
In the first nine months of FY26, we commissioned 751 MWs of solar
and 578 MWs of wind projects for which our capex was INR 78,882 million (US$
878 million).
Liquidity
Position
As of
December 31, 2025, we had INR 97,558 million (US$ 1,086 million) of cash and
cash equivalents, bank balances and investments in liquid funds. This included
an aggregate of cash and cash equivalents of INR 44,495 million (US$ 495
million), bank balances other than cash and cash equivalents of INR 38,762
million (US$ 431 million), deposits with maturities of more than 12 months
(forming part of other financial assets) of INR 2,248 (US$ 26 million), and
investments in liquid funds amounting to INR 12,053 (US$ 134 million).
Net Debt
Net debt as of December 31, 2025, was INR 659,377 million (US$
7,339 million). Net debt as of December 31, 2025, also includes investment from
the joint venture partners for renewable energy projects in the form of
convertible debentures amounting to INR 24,795 (US$ 276 million).
Receivables
Total receivables as of December 31, 2025, were INR 23,119 million
(US$ 257 million), of which INR 6,240 million (US$ 69 million) was unbilled and
others including receivables against external sales from our solar module and
cell manufacturing operations. The Daily Sales Outstanding (“DSO”) from our
Independent Power Producer ("IPP") business was 66 days as on December
31, 2025, as compared to 72 days as of December 31, 2024, an improvement of 6
days year on year.
Receivables from external sales of our solar module and cell
manufacturing operations was INR 2,550 (US$ 28 million). The DSO from our
manufacturing operations was 23 days as on December 31, 2025.
Cash Flow to Equity (CFe)
CFe for Q3 FY26 was INR 5,240 million (US$ 58 million) compared to
INR 765 million (US$ 9 million) for Q3 FY25 due to higher Adjusted EBITDA
partially offset by higher interest and tax paid.
CFe for the first nine months of FY26 was INR 25,150 million (US$
280 million) compared to INR 16,448 million (US$ 183 million) for the first
nine months of FY25 due to higher Adjusted EBITDA partially offset by higher
loan repayments and higher interest and tax paid.
Webcast and Conference call information
A conference call has been scheduled to discuss the earnings
results at 8:30 AM EST (7:00 PM IST) on February 16, 2026. The conference call
can be accessed live at: https://edge.media-server.com/mmc/p/m9tykowh
or by phone (toll-free) by dialing:
US/Canada: (+1) 855 881 1339
France: (+33) 0800 981 498
Germany: (+49) 0800 182 7617
Hong Kong: (+852) 800 966 806
India: (+91) 0008 0010 08443
Japan: (+81) 005 3116 1281
Singapore: (+65) 800 101 2785
Sweden: (+46) 020 791 959
UK: (+44) 0800 051 8245
Rest of the world: (+61) 7 3145 4010 (toll)
An audio replay will be available following the call on our
investor relations website at https://investor.renew.com/news-events/events.
Notes:
This press release contains translations of certain Indian
rupee amounts into U.S. dollars at specified rates solely for the convenience
of the reader. Unless otherwise stated, the translation of Indian rupees into
U.S. dollars has been made at INR 89.84 to US$ 1.00, which was the noon buying
rate in New York City for cable transfer in non-U.S. currencies as certified
for customs purposes by the Federal Reserve Bank of New York on December 31,
2025. We make no representation that the Indian rupee or U.S. dollar amounts
referred to in this press release could have been converted into U.S. dollars
or Indian rupees, as the case may be, at any particular rate or at all.
This
release includes “forward-looking statements” within the meaning of the “safe
harbor” provisions of the United States Private Securities Litigation Reform
Act of 1995. Forward-looking statements may be identified by the use of words
such as “estimate,” “objective,” “plan,” “project,” “forecast,” “intend,”
“will,” “expect,” “anticipate,” “believe,” “seek,” “target,” “milestone,”
“designed to,” “proposed” or other similar expressions that predict or imply
future events, trends, terms and/or conditions or that are not statements of
historical matters. Such forward-looking statements are based on current
expectations and projections about future events and various assumptions. The
Company cautions readers of this release that these forward-looking statements
are subject to risks and uncertainties, most of which are difficult to predict
and many of which are beyond the Company’s control, that could cause the actual
results to differ materially from the expected results.
The
Company’s most recent Annual Report on Form 20-F filed with the United States
Securities and Exchange Commission (the “SEC”) or Form 6-Ks furnished to the
SEC by the Company outline certain of these risks and uncertainties which may
cause actual results to differ. Forward-looking statements should be construed
in light of such risk factors and undue reliance should not be placed on
forward-looking statements. These forward-looking statements speak only as of
the date of this release. The Company expressly disclaims any obligation or
undertaking (except as required by applicable law) to release publicly any
updates or revisions to any forward-looking statement contained herein to
reflect any change in the Company’s expectations with regard thereto or any
change in events, conditions or circumstances on which any such statement is
based.
Unless the context otherwise requires, all references in this
press release to “we,” “us,” or “our” refers to ReNew and its subsidiaries.
ReNew is a leading decarbonization solutions company listed on
Nasdaq (Nasdaq: RNW, RNWWW). ReNew’s clean energy portfolio of ~19.2 GW
(including 1.5 GW of BESS) on a gross basis as of February 12, 2026, is one of
the largest globally. In addition to being a major independent power producer
in India, we provide end-to-end solutions in a just and inclusive manner in the
areas of clean energy, value-added energy offerings through digitalization,
storage, and carbon markets that are increasingly integral to addressing
climate change. In addition, ReNew has 6.5 GW of solar module and 2.5 GW of
Solar Cell manufacturing capacity and is expanding its solar cells
manufacturing by 4 GW. For more information, visit www.renew.com and follow us
on LinkedIn, Facebook, X, and Instagram.
Investor
Enquiries
ReNew | Anunay Shahi, Nitin Vaid | ir@renew.com
RENEW ENERGY GLOBAL PLC
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
(INR and US$ amounts in millions)
|
|
|
As at March 31, |
|
As at December
31, |
|
|||||
|
|
|
2025 |
|
2025 |
|
2025 |
|
|||
|
|
|
(Audited) |
|
(Unaudited) |
|
(Unaudited) |
|
|||
|
|
|
(INR) |
|
(INR) |
|
(USD) |
|
|||
|
Assets |
|
|
|
|
|
|
|
|||
|
Non-current assets |
|
|
|
|
|
|
|
|||
|
Property, plant
and equipment |
|
|
747,066 |
|
|
777,146 |
|
|
8,650 |
|
|
Intangible
assets |
|
|
36,217 |
|
|
34,920 |
|
|
389 |
|
|
Right of use
assets |
|
|
14,506 |
|
|
15,995 |
|
|
178 |
|
|
Investment in
jointly controlled entities |
|
|
381 |
|
|
377 |
|
|
4 |
|
|
Trade
receivables |
|
|
7,528 |
|
|
8,167 |
|
|
91 |
|
|
Investments |
|
|
1,078 |
|
|
1,338 |
|
|
15 |
|
|
Other financial
assets |
|
|
6,497 |
|
|
5,139 |
|
|
57 |
|
|
Deferred tax
assets (net) |
|
|
7,073 |
|
|
8,595 |
|
|
96 |
|
|
Tax assets |
|
|
8,770 |
|
|
8,207 |
|
|
91 |
|
|
Contract assets |
|
|
2,724 |
|
|
3,115 |
|
|
35 |
|
|
Other
non-financial assets |
|
|
9,578 |
|
|
11,730 |
|
|
131 |
|
|
Total non-current assets |
|
|
841,418 |
|
|
874,729 |
|
|
9,737 |
|
|
Current assets |
|
|
|
|
|
|
|
|||
|
Inventories |
|
|
4,164 |
|
|
13,422 |
|
|
149 |
|
|
Trade
receivables |
|
|
16,740 |
|
|
14,952 |
|
|
166 |
|
|
Investments |
|
|
264 |
|
|
12,053 |
|
|
134 |
|
|
Cash and cash
equivalents |
|
|
40,419 |
|
|
44,495 |
|
|
495 |
|
|
Bank balances
other than cash and cash equivalents |
|
|
40,099 |
|
|
38,762 |
|
|
431 |
|
|
Other financial
assets |
|
|
7,148 |
|
|
21,064 |
|
|
234 |
|
|
Contract assets |
|
|
108 |
|
|
162 |
|
|
2 |
|
|
Other
non-financial assets |
|
|
5,476 |
|
|
10,497 |
|
|
117 |
|
|
|
|
|
114,418 |
|
|
155,407 |
|
|
1,730 |
|
|
Assets held for
sale |
|
|
3,963 |
|
|
4,212 |
|
|
47 |
|
|
Total current assets |
|
|
118,381 |
|
|
159,619 |
|
|
1,777 |
|
|
Total assets |
|
|
959,799 |
|
|
1,034,348 |
|
|
11,514 |
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|||
|
Equity |
|
|
|
|
|
|
|
|||
|
Issued capital |
|
|
4,808 |
|
|
4,808 |
|
|
54 |
|
|
Share premium |
|
|
154,204 |
|
|
155,310 |
|
|
1,729 |
|
|
Retained losses |
|
|
(53,755 |
) |
|
(46,226 |
) |
|
(515 |
) |
|
Other
components of equity |
|
|
7,345 |
|
|
9,723 |
|
|
108 |
|
|
Equity attributable to equity holders of the parent |
|
|
112,602 |
|
|
123,615 |
|
|
1,375 |
|
|
Non-controlling
interests |
|
|
18,510 |
|
|
18,584 |
|
|
207 |
|
|
Total equity |
|
|
131,112 |
|
|
142,199 |
|
|
1,582 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|||
|
Interest-bearing
loans and borrowings |
|
|
|
|
|
|
|
|||
|
- Principal portion |
|
|
582,307 |
|
|
545,229 |
|
|
6,069 |
|
|
Lease
liabilities |
|
|
8,282 |
|
|
9,477 |
|
|
105 |
|
|
Other financial
liabilities |
|
|
6,576 |
|
|
17,070 |
|
|
190 |
|
|
Provisions |
|
|
9,484 |
|
|
10,818 |
|
|
120 |
|
|
Deferred tax
liabilities (net) |
|
|
24,481 |
|
|
25,961 |
|
|
289 |
|
|
Other
non-financial liabilities |
|
|
1,122 |
|
|
1,352 |
|
|
15 |
|
|
Total non-current liabilities |
|
|
632,252 |
|
|
609,907 |
|
|
6,789 |
|
|
Current liabilities |
|
|
|
|
|
|
|
|||
|
Interest-bearing
loans and borrowings |
|
|
|
|
|
|
|
|||
|
- Principal portion |
|
|
140,711 |
|
|
211,706 |
|
|
2,356 |
|
|
- Interest accrued |
|
|
5,405 |
|
|
8,825 |
|
|
98 |
|
|
Lease
liabilities |
|
|
977 |
|
|
1,037 |
|
|
12 |
|
|
Trade payables |
|
|
8,173 |
|
|
13,788 |
|
|
153 |
|
|
Other financial
liabilities |
|
|
34,754 |
|
|
44,383 |
|
|
494 |
|
|
Tax liabilities
(net) |
|
|
378 |
|
|
1,253 |
|
|
14 |
|
|
Other
non-financial liabilities |
|
|
5,996 |
|
|
1,250 |
|
|
14 |
|
|
|
|
|
196,394 |
|
|
282,242 |
|
|
3,141 |
|
|
Liabilities
directly associated with the assets held for sale |
|
|
41 |
|
|
— |
|
|
— |
|
|
Total current liabilities |
|
|
196,435 |
|
|
282,242 |
|
|
3,141 |
|
|
Total liabilities |
|
|
828,687 |
|
|
892,149 |
|
|
9,930 |
|
|
Total
equity and liabilities |
|
|
959,799 |
|
|
1,034,348 |
|
|
11,512 |
|
RENEW ENERGY GLOBAL PLC
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
(INR and US$ amounts in millions, except
share and par value data)
|
|
|
For the three
months ended December 31, |
|
|
For the nine
months ended December 31, |
|
||||||||||||||
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
2024 |
|
2025 |
|
2025 |
|
||||||
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
|
(INR) |
|
(INR) |
|
(USD) |
|
|
(INR) |
|
(INR) |
|
(USD) |
|
||||||
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue |
|
|
18,472 |
|
|
25,140 |
|
|
280 |
|
|
|
68,018 |
|
|
100,404 |
|
|
1,118 |
|
|
Other operating
income |
|
|
73 |
|
|
311 |
|
|
3 |
|
|
|
530 |
|
|
659 |
|
|
7 |
|
|
Late payment
surcharge from customers |
|
|
— |
|
|
— |
|
|
— |
|
|
|
7 |
|
|
— |
|
|
— |
|
|
Finance income |
|
|
1,243 |
|
|
1,141 |
|
|
13 |
|
|
|
3,567 |
|
|
3,440 |
|
|
38 |
|
|
Other income |
|
|
1,145 |
|
|
4,716 |
|
|
52 |
|
|
|
3,265 |
|
|
6,401 |
|
|
71 |
|
|
Change in fair
value of warrants |
|
|
265 |
|
|
64 |
|
|
1 |
|
|
|
524 |
|
|
183 |
|
|
2 |
|
|
Total income |
|
|
21,198 |
|
|
31,372 |
|
|
349 |
|
|
|
75,911 |
|
|
111,087 |
|
|
1,236 |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Raw materials
and consumables used |
|
|
2,575 |
|
|
6,197 |
|
|
69 |
|
|
|
3,225 |
|
|
18,832 |
|
|
210 |
|
|
Change in
inventories of finished goods |
|
|
— |
|
|
(3,047 |
) |
|
(34 |
) |
|
|
— |
|
|
(3,384 |
) |
|
(38 |
) |
|
Employee
benefits expense |
|
|
816 |
|
|
1,303 |
|
|
15 |
|
|
|
3,409 |
|
|
4,341 |
|
|
48 |
|
|
Depreciation
and amortisation |
|
|
5,233 |
|
|
6,456 |
|
|
71 |
|
|
|
15,296 |
|
|
18,787 |
|
|
209 |
|
|
Other expenses |
|
|
2,612 |
|
|
4,976 |
|
|
55 |
|
|
|
9,119 |
|
|
13,923 |
|
|
155 |
|
|
Finance costs
and fair value change in derivative instruments |
|
|
12,877 |
|
|
15,992 |
|
|
178 |
|
|
|
37,689 |
|
|
45,771 |
|
|
509 |
|
|
Total expenses |
|
|
24,113 |
|
|
31,877 |
|
|
354 |
|
|
|
68,738 |
|
|
98,270 |
|
|
1,093 |
|
|
Profit / (loss) before share of loss of jointly controlled
entities and tax |
|
|
(2,915 |
) |
|
(505 |
) |
|
(5 |
) |
|
|
7,173 |
|
|
12,817 |
|
|
143 |
|
|
Share of loss
of jointly controlled entities |
|
|
(31 |
) |
|
— |
|
|
(0 |
) |
|
|
(154 |
) |
|
(4 |
) |
|
(0 |
) |
|
Profit / (loss) before tax |
|
|
(2,946 |
) |
|
(505 |
) |
|
(5 |
) |
|
|
7,019 |
|
|
12,813 |
|
|
143 |
|
|
Income tax
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current tax |
|
|
(137 |
) |
|
1,311 |
|
|
15 |
|
|
|
1,220 |
|
|
2,856 |
|
|
32 |
|
|
Deferred tax |
|
|
1,070 |
|
|
(1,618 |
) |
|
(18 |
) |
|
|
4,345 |
|
|
349 |
|
|
5 |
|
|
Profit / (loss) for the period |
|
|
(3,879 |
) |
|
(198 |
) |
|
(2 |
) |
|
|
1,454 |
|
|
9,608 |
|
|
107 |
|
|
Weighted average number of equity shares in calculating basic
earnings per share |
|
|
362,679,847 |
|
|
364,224,048 |
|
|
364,224,048 |
|
|
|
362,653,572 |
|
|
363,446,452 |
|
|
363,446,452 |
|
|
Weighted average number of equity shares in calculating diluted
earnings per share |
|
|
365,332,726 |
|
|
370,634,617 |
|
|
370,634,617 |
|
|
|
366,417,975 |
|
|
372,913,643 |
|
|
372,913,643 |
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings attributable to ordinary equity holders of the
Parent |
|
|
(9.47 |
) |
|
0.16 |
|
|
0.00 |
|
|
|
2.71 |
|
|
26.00 |
|
|
0.29 |
|
|
Diluted
earnings attributable to ordinary equity holders of the Parent |
|
|
(9.40 |
) |
|
0.16 |
|
|
0.00 |
|
|
|
2.69 |
|
|
25.34 |
|
|
0.28 |
|
RENEW ENERGY GLOBAL PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(INR and US$ amounts in millions)
|
|
|
For the three
months ended December 31, |
|
|
For the nine
months ended December 31, |
|
||||||||||||||
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
2024 |
|
2025 |
|
2025 |
|
||||||
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
|
(INR) |
|
(INR) |
|
(USD) |
|
|
(INR) |
|
(INR) |
|
(USD) |
|
||||||
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Profit / (loss)
before tax |
|
|
(2,946 |
) |
|
(505 |
) |
|
(6 |
) |
|
|
7,019 |
|
|
12,813 |
|
|
143 |
|
|
Adjustments to
reconcile profit before tax to net cash flows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Finance costs |
|
|
12,609 |
|
|
16,040 |
|
|
179 |
|
|
|
37,103 |
|
|
45,316 |
|
|
504 |
|
|
Depreciation and amortisation |
|
|
5,233 |
|
|
6,456 |
|
|
72 |
|
|
|
15,296 |
|
|
18,787 |
|
|
209 |
|
|
Change in fair value of warrants |
|
|
(265 |
) |
|
(64 |
) |
|
(1 |
) |
|
|
(524 |
) |
|
(183 |
) |
|
(2 |
) |
|
Share based payments |
|
|
195 |
|
|
296 |
|
|
3 |
|
|
|
1,003 |
|
|
741 |
|
|
8 |
|
|
Interest income |
|
|
(1,205 |
) |
|
(936 |
) |
|
(10 |
) |
|
|
(3,512 |
) |
|
(3,198 |
) |
|
(36 |
) |
|
Others |
|
|
(657 |
) |
|
(3,825 |
) |
|
(43 |
) |
|
|
(1,071 |
) |
|
(2,995 |
) |
|
(33 |
) |
|
Working capital
adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(Increase) / decrease in trade receivables |
|
|
4,261 |
|
|
6,794 |
|
|
76 |
|
|
|
(1,356 |
) |
|
862 |
|
|
10 |
|
|
(Increase) / decrease in inventories |
|
|
(749 |
) |
|
(7,024 |
) |
|
(78 |
) |
|
|
(828 |
) |
|
(9,308 |
) |
|
(104 |
) |
|
(Increase) / decrease in other financial assets |
|
|
474 |
|
|
(220 |
) |
|
(2 |
) |
|
|
(210 |
) |
|
(1,963 |
) |
|
(22 |
) |
|
(Increase) / decrease in other non-financial assets |
|
|
(52 |
) |
|
(2,788 |
) |
|
(31 |
) |
|
|
(2,017 |
) |
|
(5,337 |
) |
|
(59 |
) |
|
(Increase) / decrease in contract assets |
|
|
(134 |
) |
|
(108 |
) |
|
(1 |
) |
|
|
(421 |
) |
|
(336 |
) |
|
(4 |
) |
|
Increase / (decrease) in other financial liabilities |
|
|
2 |
|
|
(3 |
) |
|
(0 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
Decrease / (increase) in other non-financial liabilities |
|
|
696 |
|
|
(607 |
) |
|
(7 |
) |
|
|
(1,409 |
) |
|
(4,668 |
) |
|
(52 |
) |
|
Decrease / (increase) in in trade payables |
|
|
1,516 |
|
|
10,714 |
|
|
119 |
|
|
|
(979 |
) |
|
14,333 |
|
|
160 |
|
|
Cash generated from operations |
|
|
18,978 |
|
|
24,220 |
|
|
269 |
|
|
|
48,094 |
|
|
64,864 |
|
|
722 |
|
|
Income tax
refund / (paid) (net) |
|
|
(492 |
) |
|
(1,571 |
) |
|
(17 |
) |
|
|
463 |
|
|
(1,525 |
) |
|
(17 |
) |
|
Net cash generated from operating activities (a) |
|
|
18,486 |
|
|
22,649 |
|
|
252 |
|
|
|
48,557 |
|
|
63,339 |
|
|
705 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchase of
property, plant and equipment, intangible assets and right of use assets |
|
|
(18,886 |
) |
|
(29,667 |
) |
|
(330 |
) |
|
|
(75,800 |
) |
|
(74,190 |
) |
|
(826 |
) |
|
Sale of
property, plant and equipment |
|
|
(4 |
) |
|
4 |
|
|
— |
|
|
|
— |
|
|
9 |
|
|
0 |
|
|
Investment in
deposits having residual maturity more than 3 months and mutual funds |
|
|
(92,834 |
) |
|
(136,360 |
) |
|
(1,518 |
) |
|
|
(269,734 |
) |
|
(379,197 |
) |
|
(4,221 |
) |
|
Redemption of
deposits having residual maturity more than 3 months and mutual funds |
|
|
89,768 |
|
|
138,312 |
|
|
1,540 |
|
|
|
262,226 |
|
|
366,793 |
|
|
4,083 |
|
|
Deferred
consideration received |
|
|
— |
|
|
— |
|
|
— |
|
|
|
643 |
|
|
— |
|
|
— |
|
|
Disposal of
subsidiaries, net of cash disposed |
|
|
— |
|
|
7,055 |
|
|
79 |
|
|
|
4 |
|
|
5,648 |
|
|
63 |
|
|
Interest
received |
|
|
842 |
|
|
861 |
|
|
10 |
|
|
|
2,558 |
|
|
2,179 |
|
|
24 |
|
|
Investment in
energy funds |
|
|
(55 |
) |
|
— |
|
|
— |
|
|
|
(132 |
) |
|
(73 |
) |
|
(1 |
) |
|
Investment in
optionally convertible debentures |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(158 |
) |
|
(2 |
) |
|
Loans given |
|
|
(24 |
) |
|
(27 |
) |
|
(0 |
) |
|
|
(148 |
) |
|
(417 |
) |
|
(5 |
) |
|
Investment in
jointly controlled entities |
|
|
61 |
|
|
— |
|
|
— |
|
|
|
(1,189 |
) |
|
— |
|
|
— |
|
|
Net cash used in investing activities (b) |
|
|
(21,132 |
) |
|
(19,822 |
) |
|
(221 |
) |
|
|
(81,572 |
) |
|
(79,406 |
) |
|
(884 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Shares issued
during the period |
|
|
5 |
|
|
112 |
|
|
1 |
|
|
|
9 |
|
|
516 |
|
|
6 |
|
|
Payment of
lease liabilities (including payment of interest expense) |
|
|
(166 |
) |
|
(314 |
) |
|
(3 |
) |
|
|
(510 |
) |
|
(603 |
) |
|
(7 |
) |
|
Proceeds from
shares issued by subsidiaries |
|
|
977 |
|
|
— |
|
|
— |
|
|
|
1,116 |
|
|
9,724 |
|
|
108 |
|
|
Dividend paid
to non-controlling interest |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(613 |
) |
|
(7 |
) |
|
Proceeds from
interest-bearing loans and borrowings |
|
|
87,480 |
|
|
94,262 |
|
|
1,049 |
|
|
|
287,240 |
|
|
289,770 |
|
|
3,225 |
|
|
Repayment of
interest-bearing loans and borrowings |
|
|
(69,088 |
) |
|
(78,806 |
) |
|
(877 |
) |
|
|
(220,503 |
) |
|
(236,483 |
) |
|
(2,632 |
) |
|
Interest paid
(including settlement gain / loss on derivative instruments) |
|
|
(13,065 |
) |
|
(12,929 |
) |
|
(144 |
) |
|
|
(39,876 |
) |
|
(42,193 |
) |
|
(470 |
) |
|
Net cash generated from financing activities (c) |
|
|
6,143 |
|
|
2,325 |
|
|
26 |
|
|
|
27,476 |
|
|
20,118 |
|
|
224 |
|
|
Net increase/ (decrease) in cash and cash equivalents (a) + (b)
+ (c) |
|
|
3,497 |
|
|
5,152 |
|
|
57 |
|
|
|
(5,539 |
) |
|
4,051 |
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash
equivalents at the beginning of the period |
|
|
17,985 |
|
|
39,337 |
|
|
438 |
|
|
|
27,021 |
|
|
40,419 |
|
|
450 |
|
|
Effects of
exchange rate changes on cash and cash equivalents |
|
|
0 |
|
|
6 |
|
|
0 |
|
|
|
0 |
|
|
25 |
|
|
0 |
|
|
Cash and cash equivalents at the end of the period |
|
|
21,482 |
|
|
44,495 |
|
|
495 |
|
|
|
21,482 |
|
|
44,495 |
|
|
495 |
|
|
Components of cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cheque
on hand |
|
|
1 |
|
|
2 |
|
|
0 |
|
|
|
1 |
|
|
2 |
|
|
0 |
|
|
Balances with
banks: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
- On current accounts (net of bank
overdrafts) |
|
|
12,516 |
|
|
24,470 |
|
|
273 |
|
|
|
12,516 |
|
|
24,470 |
|
|
273 |
|
|
- Deposits with original maturity of less
than 3 months |
|
|
8,965 |
|
|
20,023 |
|
|
222 |
|
|
|
8,965 |
|
|
20,023 |
|
|
222 |
|
|
Total
cash and cash equivalents |
|
|
21,482 |
|
|
44,495 |
|
|
495 |
|
|
|
21,482 |
|
|
44,495 |
|
|
495 |
|
RENEW ENERGY GLOBAL PLC
Unaudited Non-IFRS metrices
(INR and US$ amounts in millions)
Reconciliation
of Net profit to Adjusted EBITDA for the periods indicated:
|
|
|
For the three
months ended December 31, |
|
|
For the nine
months ended December 31, |
|
||||||||||||||
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
2024 |
|
2025 |
|
2025 |
|
||||||
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
|
(INR) |
|
(INR) |
|
(USD) |
|
|
(INR) |
|
(INR) |
|
(USD) |
|
||||||
|
Profit for the
period |
|
|
(3,879 |
) |
|
(198 |
) |
|
(2 |
) |
|
|
1,454 |
|
|
9,608 |
|
|
107 |
|
|
Less: Finance
income |
|
|
(1,243 |
) |
|
(1,141 |
) |
|
(13 |
) |
|
|
(3,567 |
) |
|
(3,440 |
) |
|
(38 |
) |
|
Add: Share in
loss of jointly controlled entities |
|
|
31 |
|
|
- |
|
|
0 |
|
|
|
154 |
|
|
4 |
|
|
0 |
|
|
Add:
Depreciation and amortisation |
|
|
5,233 |
|
|
6,456 |
|
|
71 |
|
|
|
15,296 |
|
|
18,787 |
|
|
209 |
|
|
Add: Finance
costs and fair value change in derivative instruments |
|
|
12,877 |
|
|
15,992 |
|
|
178 |
|
|
|
37,689 |
|
|
45,771 |
|
|
509 |
|
|
Less: Change in
fair value of warrants |
|
|
(265 |
) |
|
(64 |
) |
|
(1 |
) |
|
|
(524 |
) |
|
(183 |
) |
|
(2 |
) |
|
Add: Income tax
expense |
|
|
933 |
|
|
(307 |
) |
|
(3 |
) |
|
|
5,565 |
|
|
3,205 |
|
|
37 |
|
|
Add: Share
based payment expense and others related to listing |
|
|
195 |
|
|
643 |
|
|
7 |
|
|
|
1,003 |
|
|
1,088 |
|
|
12 |
|
|
Adjusted
EBITDA |
|
|
13,882 |
|
|
21,381 |
|
|
238 |
|
|
|
57,070 |
|
|
74,840 |
|
|
833 |
|
Reconciliation
of Cash flow to equity (CFe) to Adjusted EBITDA:
|
|
|
For the three
months ended December 31, |
|
|
For the nine
months ended December 31, |
|
||||||||||||||
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
2024 |
|
2025 |
|
2025 |
|
||||||
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
|
|
|
|
|
|
|
|
(INR) |
|
(INR) |
|
(USD) |
|
||||||
|
Adjusted EBITDA |
|
|
13,882 |
|
|
21,381 |
|
|
238 |
|
|
|
57,070 |
|
|
74,840 |
|
|
833 |
|
|
Add: Finance
income |
|
|
1,243 |
|
|
1,141 |
|
|
13 |
|
|
|
3,567 |
|
|
3,440 |
|
|
38 |
|
|
Less: Interest
paid in cash |
|
|
(9,085 |
) |
|
(10,686 |
) |
|
(119 |
) |
|
|
(29,396 |
) |
|
(35,473 |
) |
|
(395 |
) |
|
Add: Tax
refund/ (paid) |
|
|
(492 |
) |
|
(1,571 |
) |
|
(17 |
) |
|
|
463 |
|
|
(1,525 |
) |
|
(17 |
) |
|
Less:
Normalised loan repayment |
|
|
(5,116 |
) |
|
(5,861 |
) |
|
(65 |
) |
|
|
(15,080 |
) |
|
(17,556 |
) |
|
(195 |
) |
|
Add/ less:
Other non-cash items |
|
|
333 |
|
|
836 |
|
|
9 |
|
|
|
(176 |
) |
|
1,424 |
|
|
16 |
|
|
Total
CFe |
|
|
765 |
|
|
5,240 |
|
|
58 |
|
|
|
16,448 |
|
|
25,150 |
|
|
280 |
|